1 / 11

6 Family Rent Stabilized being offered at a 9.3% CAP Rate
Actual Rent Roll, Legal Rent Roll is $1k+ per month total.
1L $1,124.46 SCRIE
1R$2,176.55
2L $2,505.36
2R $1,873.69
3L $2,011.14
3R $2,385.26
Monthly Total $12,076.46
Annual $144,918
ANNUAL EXPENSES
Real Estate Taxes $14,712
Electricity $742
Insurance $9,151
Water / Sewer $7,995
Heating $7,162
Repairs & Maintenance $5,000
Vacancy $4,348
Total Annual $49,110
Buyers must send proof of funds before scheduling a tour.
| Listed | October 14, 2026 |
| Days on Market | 1 |
| Last Updated | October 14, 2026 |
Full public sale/price history isn't available through our listing feed for this property.
Drag the sliders above to model your own purchase price, term, down payment, and rate — the numbers update live. For a precise breakdown, use our NYC Buyer Closing Cost Calculator and Commission Rebate Calculator.
Closed-sale data isn't available through our current listing feed for this neighborhood.




